Seemingly quietly, because the stock is so thinly traded that virtually all financial news publications completely ignore the company and all but one or two stock analysts completely ignore the company, Beasley (Nasdaq: BBGI) very quietly closed an Amendment No. 2 to its Credit Agreement on June 30.
Bear in mind this company has more than a QUARTER BILLION in outstanding senior secured bank debt.
Here are the new Miniumum EBITDA covenants that replaced the (now suspended) First Lien Leverage Ratio covenant, bearing in mind each of these tests is to be based on EBITDA over the trailing four quarters:
Test Period Ending October 31, 2020: $5,920,000
November 30, 2020: $4,560,000
December 31, 2020: $2,240,000
January 31, 2021: ($575,000)
February 28, 2021: $1,700,000
March 31, 20201: $340,000
April 30, 2021: $1,537,000
May 31, 2021: $1,827,000
June 30, 2021: $330,000
Why the amounts bounce around so much month-to-month for a trailing 12-month calculation is unclear to me, but the bottom line is this: The Company (and evidently U.S. Bank) believe things are going to get worse before they get better. Bear in mind each of the above hurdles is based on a trailing 12-month (four quarter) test. For a company with over a QUARTER BILLION in senior secured debt to be generating so little cash flow is truly stunning. Of course, none of us know how much headroom is baked into the above covenants versus the Company's actual financial forecast. I suspect generous headroom has been built into the above covenants, but still, I think it's a safe bet that we're likely looking a situation where EBITDA will be more than 20x levered later this year or early next year for a time.
The Company's revolver is evergreen and at March 31, the Company only reported $18 million in cash on hand. George Beasley had to write a check for $5 million and infuse those monies into the company and post a Letter of Credit for another $5 million to convince U.S. Bank, et al. to amend the credit agreement.
13-week cash flow forecasting is now required until Total Leverage falls back below 5.0x; this mechanism is often required by corporate lenders when serious concern about future insolvency exists.
I suspect Mr. Beasley isn't done writing checks to fund the company (perhaps his daughter should've taken a larger salary reduction?). This is clearly a very ugly situation.
Oh, almost forgot - no more common share dividend payments until Total Leverage falls below 4.0x. No surprise there. The company sneakily left that little tidbit out of its 8K filing press release. One has to dig through the Amendment No. 2 to Credit Agreement to find that morsel of info. I've been in commercial banking for almost two decades, so I took it upon myself to do so.
Bear in mind this company has more than a QUARTER BILLION in outstanding senior secured bank debt.
Here are the new Miniumum EBITDA covenants that replaced the (now suspended) First Lien Leverage Ratio covenant, bearing in mind each of these tests is to be based on EBITDA over the trailing four quarters:
Test Period Ending October 31, 2020: $5,920,000
November 30, 2020: $4,560,000
December 31, 2020: $2,240,000
January 31, 2021: ($575,000)
February 28, 2021: $1,700,000
March 31, 20201: $340,000
April 30, 2021: $1,537,000
May 31, 2021: $1,827,000
June 30, 2021: $330,000
Why the amounts bounce around so much month-to-month for a trailing 12-month calculation is unclear to me, but the bottom line is this: The Company (and evidently U.S. Bank) believe things are going to get worse before they get better. Bear in mind each of the above hurdles is based on a trailing 12-month (four quarter) test. For a company with over a QUARTER BILLION in senior secured debt to be generating so little cash flow is truly stunning. Of course, none of us know how much headroom is baked into the above covenants versus the Company's actual financial forecast. I suspect generous headroom has been built into the above covenants, but still, I think it's a safe bet that we're likely looking a situation where EBITDA will be more than 20x levered later this year or early next year for a time.
The Company's revolver is evergreen and at March 31, the Company only reported $18 million in cash on hand. George Beasley had to write a check for $5 million and infuse those monies into the company and post a Letter of Credit for another $5 million to convince U.S. Bank, et al. to amend the credit agreement.
13-week cash flow forecasting is now required until Total Leverage falls back below 5.0x; this mechanism is often required by corporate lenders when serious concern about future insolvency exists.
I suspect Mr. Beasley isn't done writing checks to fund the company (perhaps his daughter should've taken a larger salary reduction?). This is clearly a very ugly situation.
Oh, almost forgot - no more common share dividend payments until Total Leverage falls below 4.0x. No surprise there. The company sneakily left that little tidbit out of its 8K filing press release. One has to dig through the Amendment No. 2 to Credit Agreement to find that morsel of info. I've been in commercial banking for almost two decades, so I took it upon myself to do so.