At roughly $7 million annual billing (12th in the market, but less than a quarter the billing of WEEI), they might be cash flowing just what you estimate.
I guess you have to subtract the cost of running a competitive FM station in Boston....which I thought was about $6/7 Million.
At current multiples of 6 to 7 times BCF for FMs, the station is worth about $18 million, give or take. Add in "opportunity mark-up" for a scarce good facility, and perhaps it is worth $22 million at the high end.
Wow....My figuring was just "back of an envelope" thinking.
But is the price now THAT low?
102.5 in 2006 was part of a station swap, that some were saying was estimated to be worth $85 million.
Full signal WBOS now worth only $18-20 Million?)
I would assume that those buying a full signal FM signal are doing so for the full major market signal in Boston. Not so much based on their current billing. (i.e...K-Love, etc.)